| Classification | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current Assets | 48,193 | 49,592 | 114,739 |
| Non-current Assets | 28,826 | 28,476 | 80,990 |
| Total Assets | 77,019 | 78,068 | 195,729 |
| Current Liabilities | 3,480 | 3,220 | 59,896 |
| Non-current Liabilities | 1,092 | 1,806 | 13,965 |
| Total Liabilities | 4,572 | 5,027 | 73,861 |
| Capital | 1,691 | 1,691 | 1,691 |
| Total Capital | 72,446 | 73,041 | 121,868 |
| Classification | 2023 | 2024 | 2025 |
|---|---|---|---|
| Sales | 33,021 | 36,793 | 62,255 |
| Operating expenses | 27,410 | 31,153 | 68,081 |
| Operating profit | 5,611 | 5,640 | -5,826 |
| Non-operating profit and loss | 1,205 | 1,203 | 591 |
| Net income before corporate tax expense | 500 | 451 | -2,393 |
| Corporate tax expense | 6,816 | 6,843 | -5,234 |
| Net income for the current term | 6,316 | 6,392 | -2,841 |
